| Daftar
Usulan Alat dan Harga Perkakas |
| Program Keahlian
Kria Kayu SMK Negeri 1 Sajingan Besar |
| Kabupaten Sambas
Kalimantan Barat |
| Tahun 2012 |
|
|
|
|
|
|
|
|
|
| Nama
Toko 1: A |
|
|
|
|
|
|
|
| Nama
Toko 2: B |
|
|
|
|
|
|
|
| Share
Harga |
: Perkakasku.com dan
Indoteknik.com |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| No | Nama Alat dan Spesifikasi | Gambar Alat | Jumlah | Satuan | Harga toko 1 | Harga toko 2 | Jlh harga toko 1 | Jlh harga toko 2 |
|
2 |
3 |
4 |
5 |
6 |
7 |
(4x6) |
(4x7) |
| 1 |
Mesin gergaji
skrol saw (mesin gergaji skrol duduk) Makita (SJ401) |
|
1 |
unit |
2,700.000 |
2,900.000 |
2,700.000 |
2,900.000 |
| 2 |
Mata gergaji
scrol saw (5”-pin) |
|
12 |
buah |
20.000 |
25.000 |
240.000 |
300.000 |
| 3 |
Mesin
gergaji sirkular (mesin gergaji potong tangan) 7-1/4”, Maktec (MT 508) 1050
watt, 4700 rpm |
|
2 |
unit |
980.000 |
1,100.000 |
1,960.000 |
2,200.000 |
| 4 |
Mata Gergaji
Circular 6" Merk : Bosch Tipe : Optiline - 40T |
|
2 |
buah |
115.000 |
130.000 |
230.000 |
260.000 |
| 5 |
Mata
Gergaji Circular 6" Merk : GMT Tipe : 24T |
|
2 |
buah |
75.000 |
80.000 |
150.000 |
160.000 |
| 6 |
Mesin Gerinda Tangan 4" Merk
: AEG Tipe : WS6-100, 670 Watt, 10000 rpm |
|
3 |
unit |
480.000 |
550.000 |
1,440.000 |
1,650.000 |
| 7 |
Batu Gerinda
4" Merk : Bosch Tipe : 100x6x16 |
|
2 |
buah |
10.000 |
13.000 |
20.000 |
26.000 |
| 8 |
Mesin
bor tangan, Maktec (MT 603) 450 watt, 3000 rpm. |
|
2 |
unit |
450.000 |
470.000 |
900.000 |
940.000 |
| 9 |
Mata
bor, spiral, sayap, PNN |
|
2 |
set |
230.000 |
250.000 |
460.000 |
500.000 |
| 10 |
Mesin
cut off (mesin potong duduk), Maktec (MT 240) 2000 watt, 3800 rpm. |
|
1 |
unit |
1,725.000 |
1,850.000 |
1,725.000 |
1,850.000 |
| 11 |
Mata
/ batu asah cut off vyking (14" / 350 mm) metal |
|
2 |
buah |
50.000 |
65.000 |
100.000 |
130.000 |
| 12 |
Mata
Gergaji Circular 10" Merk : Bosch Tipe : Multi Material - 100T, 1.5 kg |
|
3 |
buah |
420.000 |
445.000 |
1,260.000 |
1,335.000 |
| 13 |
Mesin
ketam tangan, Maktec (MT 190) 450 watt, 16000 rpm. |
|
3 |
unit |
750.000 |
818.000 |
2,250.000 |
2,454.000 |
| 14 |
Mata
Mesin Ketam Merk : Makita Tipe : HSS 82x29x3 |
|
6 |
set |
70.000 |
85.000 |
420.000 |
510.000 |
| 15 |
Mesin
bobo kayu, Modern (MK361A) |
|
1 |
unit |
1,950.000 |
2,000.000 |
1,950.000 |
2,000.000 |
| 16 |
Mata
bor tebok mesin bobok kayu MT' NG SHAN CHISEL SET Size: 1/2 " (12,7 mm)
dan 10 mm. |
|
4 |
buah |
95.000 |
100.000 |
380.000 |
400.000 |
| 17 |
Mesin
Gergaji Jigsaw Merk : Makita Tipe : 4327M 450 Watt |
|
2 |
unit |
850.000 |
875.000 |
1,700.000 |
1,750.000 |
| 18 |
Mata
Jigsaw Merk : Bosch Tipe : T119BO |
|
12 |
buah |
20.000 |
25.000 |
240.000 |
300.000 |
| 19 |
Palu
kambing, Tekiro (16 Oz) |
|
20 |
buah |
41.500 |
45.000 |
830.000 |
900.000 |
| 20 |
Jangka
sorong, Mitutoya (8”-200mm) |
|
2 |
buah |
480.000 |
550.000 |
960.000 |
1,100.000 |
| 21 |
Siku
kombinasi DLTC (300mm) |
|
5 |
buah |
49.000 |
52.000 |
245.000 |
260.000 |
| 22 |
Mesin
amplas (5”), Casal (SP 5000) |
|
2 |
unit |
460.000 |
510.000 |
920.000 |
1,020.000 |
| 23 |
Mata
amplas lingkar |
|
20 |
buah |
15.000 |
20.000 |
300.000 |
400.000 |
| 24 |
Chain
Saw Bensin NW588 2 Tak -- 2.0 kw - 8500 rpm made in Taiwan. |
|
1 |
unit |
1,775.000 |
1,950.000 |
1,775.000 |
1,950.000 |
| 25 |
Mesin
Gergaji Miter Merk : Bosch Tipe : GCM10M 2000 Watt. |
|
1 |
unit |
3,750.000 |
3,950.000 |
3,750.000 |
3,950.000 |
| 26 |
Pisau
raut |
|
20 |
set |
300.000 |
315.000 |
6000.000 |
6300.000 |
| 27 |
Gergaji
pemotong tangan |
|
20 |
buah |
60.000 |
65.000 |
1,200.000 |
1,300.000 |
| 28 |
Gergaji
pembelah tangan |
|
20 |
buah |
60.000 |
65.000 |
1,200.000 |
1,300.000 |
| 29 |
Pahat
tangan 1”, 1 ½”, 2”, 2 ½” |
|
20 |
set |
210.000 |
230.000 |
4,200.000 |
4,600.000 |
| 30 |
Pahat
ukir 1 set (30 buah) |
20 |
set |
470.000 |
550.000 |
9,400.000 |
11,000.000 |
| 31 |
Meteran
5 cm |
|
20 |
buah |
12.000 |
15.000 |
240.000 |
300.000 |
| 32 |
Siku-siku
Diamond 30 cm |
|
20 |
buah |
15.000 |
20.000 |
300.000 |
400.000 |
| 33 |
Jangka |
3 |
buah |
75.000 |
80.000 |
225.000 |
240.000 |
| 34 |
Klem
C |
|
6 |
unit |
195.000 |
215.000 |
1,170.000 |
1,290.000 |
| 35 |
Klem
F |
|
4 |
unit |
390.00 |
415.00 |
1,560.000 |
1,660.000 |
| 36 |
Klem
bingkai |
|
3 |
unit |
470.000 |
500.000 |
1,410.000 |
1,500.000 |
| 37 |
Mesin
Amplas Merk : Bosch Tipe : GSS230 |
|
2 |
unit |
725.000 |
760.000 |
1,450.000 |
1,520.000 |
| 38 |
Mesin
Trimmer/ router Merk : Bosch Tipe : GMR, 550 Watt 33000 rpm |
|
2 |
unit |
815.000 |
825.000 |
1,630.000 |
1,650.000 |
| 39 |
Mata
Router / Trimmer Merk : Prohex Tipe : Beading Bit (1/4" x
R5/16") |
|
4 |
buah |
40.000 |
45.000 |
160.000 |
180.000 |
| 40 |
Mesin
Gergaji Lingkar (Circular Saw Banches) / mesin gergaji belah duduk. |
|
1 |
unit |
11,500.000 |
12,000.000 |
11,500.000 |
12,000.000 |
| 41 |
Mesin ketam duduk |
|
1 |
unit |
13,000.000 |
13,500.000 |
13,000.000 |
13,500.000 |
| 42 |
Perusut |
|
20 |
buah |
20.000 |
25.000 |
400.000 |
500.000 |
| 43 |
Compressor Belt Listrik Merk :
Swan Tipe : 1/4 HP - Essen 1/2HP F |
|
1 |
unit |
1,850.000 |
1,900.000 |
1,850.000 |
1,900.000 |
| 44 |
Spray gun dan
tabung cat |
|
3 |
buah |
85.000 |
95.000 |
255.000 |
285.000 |
| 45 |
Inverter
12VDC To 220VAC Merk : TBE Tipe : 1300W 12V DC Tegangan Output : 220 V AC / 50 Hz Daya Output : 1300W /
900W |
|
1 |
buah |
700.000 |
750.000 |
700.000 |
750.000 |
| 46 |
Tool
Set SUPER TECH Merk : Jonnesway Tipe : 111 Pcs |
|
1 |
set |
4,050.000 |
4,200.000 |
4,050.000 |
4,200.000 |
| 47 |
Mesin
Bubut rakitan dinamo 3 kg |
|
1 |
unit |
5,500.000 |
6,000.000 |
5,500.000 |
6,000.000 |
| 48 |
Pahat
bubut |
|
4 |
set |
540.000 |
600.000 |
2,160.000 |
2,400.000 |
| 49 |
Meja
gambar A2 70X90cm |
|
20 |
unit |
500.000 |
650.000 |
10,000.000 |
13,000.000 |
| 50 |
Ragum sedang |
|
6 |
unit |
480.000 |
500.000 |
2,880.000 |
3,000.000 |
| 51 |
Rapido
graph |
20 |
set |
360.000 |
375.000 |
7,200.000 |
7,500.000 |
| 52 |
Kikir |
|
4 |
buah |
15.000 |
17.000 |
60.000 |
68.000 |
| 53 |
Mistar
baja 30 cm, 50 cm dan mistar mika 100 cm |
|
6 |
buah |
12.000 |
15.000 |
72.000 |
90.000 |
| 54 |
Batu
asah |
|
3 |
buah |
25.000 |
30.000 |
75.000 |
90.000 |
| 55 |
Komputer PC
Pentium 4 |
|
21 |
unit |
3750000.000 |
4000000.000 |
78750000.000 |
84000000.000 |
| 56 |
Meja Kompeter PC |
|
21 |
unit |
150.000 |
175.000 |
3150.000 |
3675.000 |
| 57 |
Mistar siku2,
mika 30cm, busur dan jangka |
|
25 |
set |
25.000 |
27.000 |
625.000 |
675.000 |
| 58 |
Masker |
|
25 |
buah |
14.000 |
17.000 |
350.000 |
425.000 |
| 59 |
Sarung
tangan |
|
25 |
set |
10.000 |
13.000 |
250.000 |
325.000 |
| 60 |
P3K |
|
1 |
set |
204.820 |
250.000 |
204.820 |
250.000 |
| Jumlah Harga Belanja belum kena pajak |
78,871,331.820 |
84,133,118.000 |
| Jumlah Pajak Belanja (PPh) 1,5% |
1,183,069.977 |
1,261,996.770 |
| Jumlah Harga Belanja setelah kena pajak 1,5% |
80,054,401.797 |
85,395,114.770 |
| Biaya ekspedisi (7%) dari harga belanja |
6,704,063.205 |
7,151,315.030 |
| Jumlah Harga Belanja Akhir |
86,758,465.002 |
92,546,429.800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sajingan Besar, 01 Oktober 2012 |
|
Mengetahui, |
|
|
|
|
|
|
|
|
Kepala Sekolah, |
|
|
|
|
|
Kepala Program Kria Kayu |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indro Wiretno, S.Pd |
|
|
|
|
|
Samto, S.Pd |
|
|
NIP.19680318 200502 1 003 |
|
|
|
|
NIP.19740418 200604 1 006 |
|
|
|
|
|
|
|
|
|
Komentar
Posting Komentar